Download Home
Cost Structure Of Kharif Paddy
Variable Costs
Rs/ha
% to total
Human Labour
1509.09
21.42
1771.96
22.69
1868.00
22.54
1862.38
23.28
Machine Labour
887.30
12.59
980.81
12.56
1017.73
12.28
999.94
12.50
Bullock labour
202.89
2.88
83.97
1.08
78.15
0.94
92.66
1.16
Seed
245.00
3.48
246.43
3.16
258.73
3.12
265.72
Manures and Fertilizers
970.80
13.78
998.11
12.78
1027.18
12.39
998.69
12.48
Plant protection
104.32
1.48
172.47
2.21
175.79
2.13
188.94
2.36
Miscel-laneous charges
25.00
0.35
38.84
0.49
63.38
0.76
54.88
0.69
Interest on Working capital
96.57
1.37
99.81
1.27
128.72
1.55
111.26
1.39
Sub-Total
4040.97
57.35
4392.40
56.24
4617.68
55.71
4574.47
57.18
Fixed Costs
Land Revenue
128.23
1.82
128.24
1.64
128.67
129.00
1.61
Depreciation
72.40
1.03
83.31
1.07
87.93
1.06
85.13
Interest on Fixed capital
55.45
0.79
66.18
0.85
74.55
0.90
68.48
0.86
Rent paid for leased in land
816.23
11.58
782.31
10.02
490.22
5.92
656.93
8.21
Rental value on owned land
1932.71
27.43
2357.04
30.18
2889.93
34.86
2486.66
31.08
3005.02
42.65
3417.08
43.76
3671.30
44.29
3426.20
42.82
Cost of production (A+B)
7045.99
100.00
7809.48
Cost Structure Of Rabi Paddy
%to total
1620.11
21.25
1831.85
21.52
1878.26
21.18
1776.74
20.91
460.34
6.04
733.76
8.62
749.22
8.45
648.77
7.64
253.22
3.32
45.27
0.53
18.21
0.21
112.23
1.32
268.19
3.52
274.37
3.22
282.55
3.18
276.83
3.26
718.86
9.43
778.63
9.16
789.18
8.91
733.33
8.63
527.70
6.92
575.12
6.76
612.06
6.90
582.60
6.86
Miscell-aneous charges
29.00
0.38
252.00
0.26
12.02
0.14
15.33
0.18
73.77
0.97
54.03
0.63
43.51
42.81
0.50
3951.19
51.83
4315.03
50.70
4385.01
49.46
4188.64
49.30
143.26
1.88
150.62
1.76
152.20
1.71
151.67
1.79
Depre-ciation
27.02
44.10
0.52
45.08
0.51
42.49
23.65
0.31
28.68
0.34
29.94
26.79
0.32
320.63
4.21
142.42
1.67
82.18
0.93
168.15
1.98
3157.34
41.42
3831.58
45.04
4170.72
47.05
3917.59
46.11
Sub-total
3671.90
48.17
4197.40
4480.12
50.54
4306.69
7623.09
8512.43
8865.13
8495.33
Milling
Capacity
(1 tone/hr)
(2 tones/hr)
Installation cost
Rs. 40,000
Rs. 65,000
Rs.1,80,000
Out turn of raw-milled rice
Rice
63-65%
65-67%
67-70%
Brokens
2%
Bran
35-37%
5%
Husk
22-27%
22-25%
Broken percentage in Rice
30-40%
22-30%
10-15%