Brinjal

Economics

Cost of Cultivation for Irrigated Brinjal Crop / Hectare

Description of work with inputs cost
District
Amount
Men @ Rs. 60/- Women @ Rs.45/-
Nursery
   
Land Preparation (ploughing with tractor 3-4times) 3.0hr @Rs.300 per hour.
-
- 150-00
Breaking clods, clearing stones and debris & spreading FYM.
1
2 90-00
Cost of FYM 25 MT @Rs.200/MT.
-
- 80-00
Cost of seed 400 g @ Rs.500 per kg.
-
- 200-00
Seed treatment with thiram/captan
-
- 50-00
Seed bed preparation and sowing
1
- 60-00
Nursery protection including cost of blue copper, carbofuran and application cost.
-
- 100-00
Hand weeding twice.
-
2 90-00
Watering (Daily upto 40th day)
-
2 90-00
Pulling out of seedlings
1
2 150-00
TOTAL
  1,060-00

Description of work with inputs cost
District
Amount
Rs.
Men @ Rs. 60/- Women @ Rs.45/-
Main Field
     
Land Preparation (ploughing with tractor 3-4times) 3.0hr @Rs.300 per hour.
1 - 960-00
Trimming the bunds, clearing stones and debris & spreading FYM. Forming ridges and furrows & basal dressing of fertilizers..
10 5 825-00
Cost of FYM 25 MT @Rs.200/MT.
- - 5000.00
Pre-emergence herbicide application- (Fluchloralin 48 EC 2 lit. @Rs.100per lit)
2 - 320-00
Cost of Fertilizers (100:50:50 kg NPK)
2 -  
Urea = 217kg (@Rs.4-60 per kg)
- - 1000.00
Super Phosphate = 313kg (@Rs.3-50perkg)
- - 1096-00
Potash = 80kg (@Rs.4-20 per kg)
- - 340-00
Azopirillum = 2kg (@Rs.20-00 perkg)
- - 40-00
Irrigation 10-12 times
10 - 600-00
Weeding and hoeing twice
- 30 1345-00
Top dressing of fertilizers 1 1 105-00
Plant protection 3rounds of spraying - - -
1st spray - NSKE 5% - 500lit (cost of neem seed 25kg @Rs.3-00 perkg) - - 75-00
2nd Spray - Endosulfan 35 EC - 750ml (@Rs.220-00 per litre) - - 165-00
3rd Spray - Malathion 50EC - 1000ml (@Rs.200-00 per litre) - - 200-00
Wages for spraying (Three rounds) 3 - 180-00
Harvest (15-20 times) and trasnport charges   50 2250-00
Miscellaneous Eexpenses - - 200-00
TOTAL     14,701-00

Expenditure (I) Nursery Rs. 1,060-00
  (ii) Main field Rs. 14,701-00
    Rs. 15,761-00
  Rounded off to Rs. 15,760-00
* Total income (average yield of 20 tonnes
@ Rs. 4.00 per kg)   Rs. 80,000-00 (-)
Total expenditure   Rs. 15,760-00
Rate of interest on cultivation expenditure
@ 12 % per annum, (for Rs. 15,760-00)
for the crop duration of 5 months Rs. 788-00  
Net Profit   Rs. 63,452-00
    Rs. 80,000.00
    Rs.16,549.00
Cost Benefit(C/B) Ratio 1: 4.8

Top

Tamilnadu